Payroll Summary, 2019–2020

Mason Street Bistro LLC · EIN 47-3829104 · pulled from Gusto export, Jan 2021

Annual Payroll Roll-up

Metric20192020
W-2 employees (year-end count)1411
Total W-2 wages (Box 1)$628,140$520,920
Total Soc Sec wages (Box 3)$628,140$520,920
Total Medicare wages (Box 5)$628,140$520,920
Federal income tax withheld$74,520$61,440
Employee Soc Sec tax withheld (6.2%)$38,945$32,297
Employee Medicare withheld (1.45%)$9,108$7,553
Employer FICA matching$48,053$39,850

Quarterly W-2 Wages

Quarter2019 wages2020 wagesAvg employees
Q1$152,180$155,31014 / 14
Q2$158,900$92,44014 / 12 (3 separations Apr–May)
Q3$167,420$132,07014 / 11
Q4$149,640$141,10014 / 11

Separations During 2020

EmployeeSeparation dateReason
Karen M.2020-04-11Voluntary departure (relocated)
Tomas R.2020-04-23Layoff (capacity reduction during dining-room closure)
Maya P.2020-05-08Layoff (capacity reduction during dining-room closure)
ERC retention note: Operator retained 11 of 14 employees through 2020 — none of the qualifying-quarter wages were paid to anyone earning >$10K from the business in 2019 above the small-employer threshold. All 2020 quarterly wages count toward qualified-wages calculation per IRC §3134.

Per-Employee Detail (Q2 2020 only — qualifying quarter)

EmployeeQ2 2020 wagesStatus
Daniel R. (operator)$0Operator — >50% owner, excluded
Sarah K.$11,420Kitchen mgr, retained
Marcus L.$8,930Sous chef, retained
Elena V.$8,560FOH mgr, retained
James T.$7,210Server, retained
Naomi B.$6,890Server, retained
Carlos G.$7,440Server, retained
Priya S.$6,180Server, retained
Marcus W.$8,720Bartender, retained
Olivia M.$5,940Line cook, retained
Adrian P.$8,310Line cook, retained
Theo H.$12,840Dishwasher / prep, retained
Karen M. *$3,210Separated Apr-11
Tomas R. *$3,540Separated Apr-23
Maya P. *$3,210Separated May-8
Total Q2 2020$92,440

* Partial-quarter wages — counted in qualified-wages base only through separation date.